old Bank ledger inside pages

Statement of Condition



















Statement of Condition - FIRST Quarter 2024
Assets

 Mar 31, 2024



Cash on hand and due from banks

Cash and Cash Items
$5,586,243
Due from Banks
      107,486,608


113,072,851



Investment Securities

Corporate Bonds - available for sale

4,928,885
U.S. Gov't Notes & Municipals - available for sale

38,392,450
U.S. Gov't Notes & Municipals - at amortized cost
56,840,350
Asset Backed Securities - available for sale
68,727,903
Asset Backed Securities - at amortized cost
81,701,768
Equity Securities with readily determinable fair values
        386,551,257


637,142,613



Federal Funds
2,662,259
Loans on Real Estate
3,171,120,628
Commercial Loans
842,150,158
Consumer Loans
3,790,613
Allowance for Loan Loss
-14,185,948
Bank Building & Equipment
49,175,347
Accrued Interest Receivable
10,430,836
Federal Home Loan Bank Stock
54,546,900
Goodwill
9,434,574
Deferred Taxes
12,994,699
Other Assets
        192,670,679



TOTAL ASSETS
  $5,085,006,209



Liabilities and Surplus




Liabilities

Deposits
$3,133,088,250
Borrowings
1,297,661,969
Other Liabilities
          66,073,677


4,496,823,896
Surplus

Retained Earnings
600,915,038
Accumulated Other Comprehensive Income
          -12,732,725


588,182,313



TOTAL LIABILITIES & SURPLUS
  $5,085,006,209



The financial statements of the Bank are subject to examination by the FDIC, FRB, Office of the Commissioner of Banks and independent certified public accountants whose examinations and audit dates may differ from the March 31st date as reported above.


Statement of Condition - SECOND Quarter 2024
Assets

 June 30, 2024



Cash on hand and due from banks

Cash and Cash Items
$5,321,434
Due from Banks
        151,844,363


157,165,797



Investment Securities

Corporate Bonds - available for sale

4,955,420
U.S. Gov't Notes & Municipals - available for sale

38,227,577
U.S. Gov't Notes & Municipals - at amortized cost
54,324,613
Asset Backed Securities - available for sale
66,897,632
Asset Backed Securities - at amortized cost
80,252,063
Equity Securities with readily determinable fair values
        382,392,549


627,049,854



Federal Funds
8,587,566
Loans on Real Estate
3,182,693,935
Commercial Loans
901,619,712
Consumer Loans
3,358,144
Allowance for Loan Loss
-14,186,385
Bank Building & Equipment
50,308,579
Accrued Interest Receivable
11,516,614
Federal Home Loan Bank Stock
58,933,600
Goodwill
9,434,574
Deferred Taxes
13,156,788
Other Assets
        190,043,470



TOTAL ASSETS
   $5,199,682,248



Liabilities and Surplus




Liabilities

Deposits
$3,136,572,290
Borrowings
1,405,178,978
Other Liabilities
           62,109,535


4,603,860,803
Surplus

Retained Earnings
608,813,706
Accumulated Other Comprehensive Income
          -12,992,261


595,821,445



TOTAL LIABILITIES & SURPLUS
   $5,199,682,248



The financial statements of the Bank are subject to examination by the FDIC, FRB, Office of the Commissioner of Banks and independent certified public accountants whose examinations and audit dates may differ from the June 30th date as reported above.

Statement of Condition - THIRD Quarter 2024
Assets

 Sep 30, 2024



Cash on hand and due from banks

Cash and Cash Items
$4,999,623
Due from Banks
         161,966,893


166,966,516



Investment Securities

Corporate Bonds - available for sale

4,989,105
U.S. Gov't Notes & Municipals - available for sale

39,384,384
U.S. Gov't Notes & Municipals - at amortized cost
54,308,696
Asset Backed Securities - available for sale
66,350,843
Asset Backed Securities - at amortized cost
78,797,607
Equity Securities with readily determinable fair values
        406,500,049


650,330,684



Federal Funds
3,628,469
Loans on Real Estate
3,152,971,855
Commercial Loans
914,119,792
Consumer Loans
4,030,843
Allowance for Loan Loss
-14,186,385
Bank Building & Equipment
52,291,173
Accrued Interest Receivable
10,217,024
Federal Home Loan Bank Stock
59,185,600
Goodwill
9,434,574
Deferred Taxes
14,961,057
Other Assets
           190,615,186



TOTAL ASSETS
    $5,214,566,388



Liabilities and Surplus




Liabilities

Deposits
$3,133,418,238
Borrowings
1,411,478,794
Other Liabilities
           62,789,086


4,607,686,118
Surplus

Retained Earnings
617,278,214
Accumulated Other Comprehensive Income
          -10,397,944


606,880,270



TOTAL LIABILITIES & SURPLUS
     $5,214,566,388



The financial statements of the Bank are subject to examination by the FDIC, FRB, Office of the Commissioner of Banks and independent certified public accountants whose examinations and audit dates may differ from the September 30th date as reported above.

Statement of Condition - FOURTH Quarter 2024
Assets

Dec 31, 2024



Cash on hand and due from banks

Cash and Cash Items
$6,336,266
Due from Banks
         255,308,574


261,644,840



Investment Securities

U.S. Gov't Notes & Municipals - available for sale

38,251,117
U.S. Gov't Notes & Municipals - at amortized cost
54,292,560
Asset Backed Securities - available for sale
70,816,688
Asset Backed Securities - at amortized cost
77,414,204
Equity Securities with readily determinable fair values
         410,450,806


651,225,375



Federal Funds
3,212,308
Loans on Real Estate
3,165,032,233
Commercial Loans
936,313,283
Consumer Loans
2,844,909
Allowance for Loan Loss
-14,164,597
Bank Building & Equipment
54,409,174
Accrued Interest Receivable
9,586,133
Federal Home Loan Bank Stock
55,414,600
Goodwill
9,434,574
Deferred Taxes
19,138,462
Other Assets
          188,357,048



TOTAL ASSETS
    $5,342,448,342



Liabilities and Surplus




Liabilities

Deposits
$3,358,935,967
Borrowings
1,321,080,397
Other Liabilities
           55,400,624


4,735,416,988
Surplus

Retained Earnings
619,793,200
Accumulated Other Comprehensive Income
           -12,761,846


607,031,354



TOTAL LIABILITIES & SURPLUS
     $5,342,448,342



The financial statements of the Bank are subject to examination by the FDIC, FRB, Office of the Commissioner of Banks and independent certified public accountants whose examinations and audit dates may differ from the December 31st date as reported above.

Statement of Condition - FIRST Quarter 2023
Assets

 Mar 31, 2023



Cash on hand and due from banks

Cash and Cash Items
$5,015,964
Due from Banks
      286,154,015


291,169,979



Investment Securities

Corporate Bonds - available for sale

9,819,485
U.S. Gov't Notes & Municipals - available for sale

19,020,772
U.S. Gov't Notes & Municipals - at amortized cost
62,406,066
Asset Backed Securities - available for sale
56,287,747
Asset Backed Securities - at amortized cost
87,376,218
Equity Securities with readily determinable fair values
        418,204,941


653,115,229



Federal Funds
5,439,612
Loans on Real Estate
3,012,524,957
Commercial Loans
701,454,563
Consumer Loans
4,774,294
Allowance for Loan Loss
-13,365,326
Bank Building & Equipment
45,829,114
Accrued Interest Receivable
7,412,160
Federal Home Loan Bank Stock
31,777,000
Goodwill
9,434,574
Deferred Taxes
7,247,029
Other Assets
        163,779,597



TOTAL ASSETS
  $4,920,592,782



Liabilities and Surplus




Liabilities

Deposits
$3,609,292,135
Borrowings
732,595,042
Other Liabilities
          30,911,874


4,372,799,051
Surplus

Retained Earnings
555,404,239
Accumulated Other Comprehensive Income
          -7,610,508


547,793,731



TOTAL LIABILITIES & SURPLUS
  $4,920,592,782



The financial statements of the Bank are subject to examination by the FDIC, Office of the Commissioner of Banks and independent certified public accountants whose examinations and audit dates may differ from the March 31st date as reported above.


Statement of Condition - SECOND Quarter 2023
Assets

 Jun 30, 2023



Cash on hand and due from banks

Cash and Cash Items
$5,395,798
Due from Banks
      157,064,555


162,460,353



Investment Securities

Corporate Bonds - available for sale

9,751,400
U.S. Gov't Notes & Municipals - available for sale

18,794,022
U.S. Gov't Notes & Municipals - at amortized cost
62,385,594
Asset Backed Securities - available for sale
53,958,841
Asset Backed Securities - at amortized cost
85,837,317
Equity Securities with readily determinable fair values
        418,749,128


649,476,302



Federal Funds
8,603,140
Loans on Real Estate
3,092,754,897
Commercial Loans
709,864,809
Consumer Loans
4,431,117
Allowance for Loan Loss
-14,049,837
Bank Building & Equipment
46,287,007
Accrued Interest Receivable
8,467,634
Federal Home Loan Bank Stock
36,755,600
Goodwill
9,434,574
Deferred Taxes
7,486,772
Other Assets
        164,538,787



TOTAL ASSETS
  $4,886,511,155



Liabilities and Surplus




Liabilities

Deposits
$3,469,576,267
Borrowings
826,114,413
Other Liabilities
          32,613,548


4,328,304,228
Surplus

Retained Earnings
571,890,598
Accumulated Other Comprehensive Income
          -13,683,671


558,206,927



TOTAL LIABILITIES & SURPLUS
  $4,886,511,155



The financial statements of the Bank are subject to examination by the FDIC, FRB, Office of the Commissioner of Banks and independent certified public accountants whose examinations and audit dates may differ from the June 30th date as reported above.


Statement of Condition - THIRD Quarter 2023
Assets

 Sep 30, 2023



Cash on hand and due from banks

Cash and Cash Items
$5,288,306
Due from Banks
      171,227,854


176,516,160



Investment Securities

Corporate Bonds - available for sale

9,872,900
U.S. Gov't Notes & Municipals - available for sale

17,921,776
U.S. Gov't Notes & Municipals - at amortized cost
61,870,240
Asset Backed Securities - available for sale
50,056,924
Asset Backed Securities - at amortized cost
84,315,062
Equity Securities with readily determinable fair values
        412,087,431


636,124,333



Federal Funds
11,727,842
Loans on Real Estate
3,118,007,291
Commercial Loans
756,633,255
Consumer Loans
4,191,140
Allowance for Loan Loss
-14,050,928
Bank Building & Equipment
46,768,987
Accrued Interest Receivable
8,873,110
Federal Home Loan Bank Stock
48,865,700
Goodwill
9,434,574
Deferred Taxes
12,369,091
Other Assets
        169,894,809



TOTAL ASSETS
  $4,985,355,364



Liabilities and Surplus




Liabilities

Deposits
$3,246,007,149
Borrowings
1,155,632,498
Other Liabilities
          36,287,437


4,437,927,084
Surplus

Retained Earnings
562,883,851
Accumulated Other Comprehensive Income
          -15,455,571


547,428,280



TOTAL LIABILITIES & SURPLUS
  $4,985,355,364



The financial statements of the Bank are subject to examination by the FDIC, FRB, Office of the Commissioner of Banks and independent certified public accountants whose examinations and audit dates may differ from the September 30th date as reported above.


Statement of Condition - FOURTH Quarter 2023
Assets

 Dec 31, 2023



Cash on hand and due from banks

Cash and Cash Items
$5,125,983
Due from Banks
      122,949,556


128,075,539



Investment Securities

Corporate Bonds - available for sale

9,996,645
U.S. Gov't Notes & Municipals - available for sale

33,934,876
U.S. Gov't Notes & Municipals - at amortized cost
61,855,811
Asset Backed Securities - available for sale
71,630,415
Asset Backed Securities - at amortized cost
82,964,408
Equity Securities with readily determinable fair values
        353,921,277


614,303,432



Federal Funds
4,919,053
Loans on Real Estate
3,186,379,428
Commercial Loans
820,036,464
Consumer Loans
3,999,055
Allowance for Loan Loss
-14,035,948
Bank Building & Equipment
45,901,474
Accrued Interest Receivable
9,670,130
Federal Home Loan Bank Stock
50,723,800
Goodwill
9,434,574
Deferred Taxes
15,438,849
Other Assets
        166,405,809



TOTAL ASSETS
    $5,041,251,659



Liabilities and Surplus




Liabilities

Deposits
$3,264,722,150
Borrowings
1,165,147,866
Other Liabilities
          41,078,861


4,470,948,877
Surplus

Retained Earnings
582,000,509
Accumulated Other Comprehensive Income
          -11,697,727


570,302,782



TOTAL LIABILITIES & SURPLUS
    $5,041,251,659



The financial statements of the Bank are subject to examination by the FDIC, FRB, Office of the Commissioner of Banks and independent certified public accountants whose examinations and audit dates may differ from the December 31st date as reported above.

Statement of Condition - FIRST Quarter 2022
Assets

 Mar 31, 2022



Cash on hand and due from banks

Cash and Cash Items
$5,679,902
Due from Banks
     307,424,726


313,104,628



Investment Securities

U.S. Gov't Notes & Municipals - available for sale
18,875,481
U.S. Gov't Notes & Municipals - at amortized cost
62,449,194
Asset Backed Securities - available for sale
76,639,535
Asset Backed Securities - at amortized cost
94,406,413
Equity Securities with readily determinable fair values
      462,721,575


715,092,198



Federal Funds
2,634,504
Loans on Real Estate
2,650,415,164
Commercial Loans
646,299,051
Consumer Loans
6,367,825
Allowance for Loan Loss
-14,336,510
Bank Building & Equipment
39,983,028
Accrued Interest Receivable
6,966,633
Federal Home Loan Bank Stock
21,604,900
Goodwill
9,434,574
Other Assets
       148,312,871



TOTAL ASSETS
  $4,545,878,866



Liabilities and Surplus




Liabilities

Deposits
$3,561,941,256
Borrowings
400,837,233
Reserve for Deferred Taxes
5,091,246
Other Liabilities
       34,323,522


4,002,193,257
Surplus

Retained Earnings
550,169,425
Accumulated Other Comprehensive Income
          -6,483,816


543,685,609



TOTAL LIABILITIES & SURPLUS
  $4,545,878,866



The financial statements of the Bank are subject to examination by the FDIC, Office of the Commissioner of Banks and independent certified public accountants whose examinations and audit dates may differ from the March 31st date as reported above.


Statement of Condition - SECOND Quarter 2022
Assets

 June 30, 2022



Cash on hand and due from banks

Cash and Cash Items
$5,946,428
Due from Banks
     189,058,251


195,004,679



Investment Securities

U.S. Gov't Notes & Municipals - available for sale
19,045,590
U.S. Gov't Notes & Municipals - at amortized cost
62,456,306
Asset Backed Securities - available for sale
76,151,726
Asset Backed Securities - at amortized cost
92,083,996
Equity Securities with readily determinable fair values
      400,559,259


650,296,877



Federal Funds
20,055,456
Loans on Real Estate
2,911,718,708
Commercial Loans
661,915,001
Consumer Loans
6,158,241
Allowance for Loan Loss
-14,339,510
Bank Building & Equipment
40,178,269
Accrued Interest Receivable
8,017,500
Federal Home Loan Bank Stock
16,976,400
Goodwill
9,434,574
Deferred Taxes
9,298,552
Other Assets
       148,566,816



TOTAL ASSETS
  $4,663,281,563



Liabilities and Surplus




Liabilities

Deposits
$3,769,498,230
Borrowings
355,361,694
Other Liabilities
       32,886,844


4,157,746,768
Surplus

Retained Earnings
515,005,630
Accumulated Other Comprehensive Income
          -9,470,835


505,534,795



TOTAL LIABILITIES & SURPLUS
  $4,663,281,563



The financial statements of the Bank are subject to examination by the FDIC, Office of the Commissioner of Banks and independent certified public accountants whose examinations and audit dates may differ from the June 30th date as reported above.


Statement of Condition - THIRD Quarter 2022
Assets

 Sep 30, 2022



Cash on hand and due from banks

Cash and Cash Items
$5,356,221
Due from Banks
     252,395,220


257,751,441



Investment Securities

U.S. Gov't Notes & Municipals - available for sale
17,660,684
U.S. Gov't Notes & Municipals - at amortized cost
62,439,100
Asset Backed Securities - available for sale
67,647,623
Asset Backed Securities - at amortized cost
90,191,378
Equity Securities with readily determinable fair values
      385,269,195


623,207,980



Federal Funds
27,192,923
Loans on Real Estate
2,952,123,934
Commercial Loans
662,520,081
Consumer Loans
5,962,819
Allowance for Loan Loss
-14,341,726
Bank Building & Equipment
42,162,851
Accrued Interest Receivable
6,806,308
Federal Home Loan Bank Stock
23,469,200
Goodwill
9,434,574
Deferred Taxes
17,587,027
Other Assets
       149,320,435



TOTAL ASSETS
  $4,763,197,497



Liabilities and Surplus




Liabilities

Deposits
$3,711,849,123
Borrowings
529,884,877
Other Liabilities
          31,890,623


4,273,624,623
Surplus

Retained Earnings
502,782,558
Accumulated Other Comprehensive Income
          -13,209,684


489,572,874



TOTAL LIABILITIES & SURPLUS
  $4,763,197,497



The financial statements of the Bank are subject to examination by the FDIC, Office of the Commissioner of Banks and independent certified public accountants whose examinations and audit dates may differ from the September 30th date as reported above.


Statement of Condition - FOURTH Quarter 2022
Assets

 Dec 31, 2022



Cash on hand and due from banks

Cash and Cash Items
$5,589,230
Due from Banks
     203,654,414


209,243,644



Investment Securities

Corporate Bonds - available for sale
9,994,795
U.S. Gov't Notes & Municipals - available for sale
17,939,809
U.S. Gov't Notes & Municipals - at amortized cost
62,423,100
Asset Backed Securities - available for sale
66,298,803
Asset Backed Securities - at amortized cost
88,625,197
Equity Securities with readily determinable fair values
      428,924,164


674,205,868



Federal Funds
18,688,006
Loans on Real Estate
3,036,064,804
Commercial Loans
685,607,273
Consumer Loans
5,083,026
Allowance for Loan Loss
-14,342,774
Bank Building & Equipment
43,298,128
Accrued Interest Receivable
8,462,355
Federal Home Loan Bank Stock
30,443,600
Goodwill
9,434,574
Deferred Taxes
9,167,125
Other Assets
       153,920,107



TOTAL ASSETS
  $4,869,275,736



Liabilities and Surplus




Liabilities

Deposits
$3,617,652,135
Borrowings
694,405,319
Other Liabilities
          29,112,750


4,341,170,204
Surplus

Retained Earnings
540,716,312
Accumulated Other Comprehensive Income
          -12,610,780


528,105,532



TOTAL LIABILITIES & SURPLUS
  $4,869,275,736



The financial statements of the Bank are subject to examination by the FDIC, Office of the Commissioner of Banks and independent certified public accountants whose examinations and audit dates may differ from the December 31st date as reported above.